Financial Report

(As of lundi, juin 4 2007)

Anaheim

ArenaArrowhead Pond
Capacity18 500
Ticket Price$35,00


Income

Current Funds$32 402 523
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 044 620
Farm Payroll$1 218 200
Prospect Fees$39 000
Coach$500 000
Games Remaining82
Total Game Expenses$302 461
Projected Expenses$24 801 820
Projected Balance$7 600 703

Salary Commitment

Year: 2006$24 908 820
Year: 2007$17 246 600
Year: 2008$10 446 600
Year: 2009$4 474 100

Pro Payroll

Petr Nedved 3 496 000(1)
Sean O'Donnell 2 432 000(2)
John Madden 1 824 000(3)
Radek Dvorak 1 520 000(1)
Rhett Warrener 1 406 000(2)
Sergei Brylin 1 400 000(3)
Eric Weinrich 1 330 000(2)
Ethan Moreau 1 100 000(4)
Donald Brashear 1 000 000(1)
Kurt Sauer 837 520(1)
Marcel Hossa 800 000(3)
Brad Lukowich 710 600(2)
Jarkko Ruutu 675 000(3)
Jason Chimera 646 000(3)
Ilya Bryzgalov 625 000(1)
Maxim Lapierre 562 500(4)
Nolan Yonkman 525 000(4)
Steve Montador 501 000(4)
Serge Aubin 500 000(4)
Corey Schwab 450 000(2)
Ivan Huml 450 000(3)
Mike Glumac 450 000(4)
Cam Janssen 450 000(4)


Farm Payroll

Jeff Taffe 85 500(1)
Krystofer Kolanos 82 500(3)
James Howard 71 000(4)
Stan Neckar 68 400(2)
Doug Lynch 66 500(2)
Dan Ellis 66 500(2)
Jarkko Immonen 62 500(4)
Jeff Woywitka 57 000(4)
Reed Low 53 200(1)
Doug O'Brien 52 600(4)
Jordan Sigalet 51 500(4)
Eric Boulton 50 000(3)
Rick Rypien 46 000(4)
Carl Corazzini 45 000(2)
Craig Darby 45 000(2)
Greg Mauldin 45 000(2)
Joe Motzko 45 000(2)
Pierre Hedin 45 000(2)
Jamie Allison 45 000(1)
Shane Hnidy 45 000(3)
Wade Dubielewicz 45 000(2)
Filip Novak 45 000(4)




Atlanta

ArenaPhillips Arena
Capacity18 500
Ticket Price$30,00


Income

Current Funds$37 657 283
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 974 600
Farm Payroll$1 431 020
Prospect Fees$27 000
Coach$500 000
Games Remaining82
Total Game Expenses$377 227
Projected Expenses$30 932 620
Projected Balance$6 724 663

Salary Commitment

Year: 2006$30 405 620
Year: 2007$22 210 140
Year: 2008$9 090 140
Year: 2009$1 984 140

Pro Payroll

Nikolai Khabibulin 4 750 000(3)
Joe Thornton 4 636 000(2)
Teppo Numminen 4 427 000(1)
Wade Redden 2 356 000(1)
Lubomir Visnovsky 1 425 000(3)
Todd White 1 100 000(2)
Steve Staios 1 064 000(2)
Brad Boyes 942 400(2)
Pascal Leclaire 942 400(2)
Tomas Holmstrom 931 000(3)
Christopher Higgins 900 600(2)
Alexander Semin 900 600(2)
Fredrik Sjostrom 817 000(2)
Jay Pandolfo 760 000(2)
Henrik Zetterberg 665 000(1)
Scott Nichol 550 000(4)
Kevin Bieksa 457 600(4)
Trevor Letowski 450 000(1)
Matthew Lombardi 450 000(2)
Chris Campoli 450 000(4)


Farm Payroll

Robert Reichel 171 000(2)
Alexandre Picardf 98 420(4)
Thomas Pock 89 300(2)
Stanislav Chistov 85 880(1)
Jeff Jillson 82 500(2)
Andrei Kostitsyn 80 180(4)
Ivan Novoseltsev 76 000(2)
Scott Barney 68 400(1)
Chris Neil 65 000(4)
Michal Sivek 53 200(1)
Tommi Santala 53 200(2)
Shane Endicott 50 000(4)
Vitaliy Kolesnik 49 500(4)
Niklas Nordgren 47 500(4)
Pekka Rinne 45 940(4)
Jim Fahey 45 000(1)
Guillaume Lefebvre 45 000(2)
Cam Severson 45 000(1)
Johnathan Aitken 45 000(2)
Zenon Konopka 45 000(4)
Nikos Tselios 45 000(2)
Jason Marshall 45 000(4)




Boston

ArenaFleet Center
Capacity18 500
Ticket Price$40,00


Income

Current Funds$25 298 375
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 398 400
Farm Payroll$895 770
Prospect Fees$54 000
Coach$500 000
Games Remaining76
Total Game Expenses$473 758
Projected Expenses$36 005 621
Projected Balance-$10 707 246

Salary Commitment

Year: 2006$38 294 170
Year: 2007$28 156 970
Year: 2008$16 766 870
Year: 2009$8 221 870

Pro Payroll

Bill Guerin 5 320 000(1)
Paul Kariya 4 000 000(4)
Milan Hejduk 3 648 000(3)
Brad Richards 2 812 000(3)
Jeff Friesen 2 350 000(4)
Scott Thornton 1 710 000(2)
Richard Zednik 1 700 000(2)
Jay Mckee 1 508 600(2)
Dan Cloutier 1 444 000(2)
Sami Salo 1 425 000(3)
J-P Dumont 1 368 000(1)
Patrik Stefan 1 140 000(2)
Daniil Markov 1 121 000(2)
Anders Eriksson 969 000(1)
Michal Rozsival 863 000(2)
Mikko Koivu 858 800(4)
Martin Biron 855 000(1)
Mike Ribeiro 760 000(1)
Paul Martin 760 000(2)
Daniel Paille 684 000(4)
Filip Kuba 646 000(1)
Lukas Krajicek 550 000(3)
Tomas Plekanec 456 000(2)
Dan Hinote 450 000(2)


Farm Payroll

Brad Isbister 110 000(3)
Bobby Allen 68 400(1)
Andre Roy 60 800(1)
Peter Sykora 52 500(4)
Erik Rasmussen 50 000(2)
Peter Svoboda 49 400(2)
Masi Marjamaki 48 500(4)
Tomas Kopecky 48 070(4)
Eric Cairns 47 500(2)
Jozef Balej 45 600(2)
Martin Cibak 45 000(4)
Christian Berglund 45 000(4)
Norman Milley 45 000(4)
Jason Strudwick 45 000(1)
Matthew Yeats 45 000(2)
Olivier Michaud 45 000(1)
Mathieu Roy 45 000(4)




Buffalo

ArenaMarine Midland Arena
Capacity18 500
Ticket Price$38,00


Income

Current Funds$41 654 791
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 500 000
Farm Payroll$1 080 398
Prospect Fees$13 500
Coach$500 000
Games Remaining76
Total Game Expenses$403 584
Projected Expenses$30 672 393
Projected Balance$10 982 398

Salary Commitment

Year: 2006$32 517 698
Year: 2007$27 451 898
Year: 2008$15 042 898
Year: 2009$11 225 970

Pro Payroll

Teemu Selanne 4 940 000(2)
Chris Osgood 3 268 000(2)
Mike Rathje 2 900 000(4)
Daniel Briere 2 400 000(4)
Olli Jokinen 2 280 000(2)
Mike Sillinger 2 100 000(4)
Sergei Samsonov 1 900 000(1)
Dmitri Kalinin 1 600 000(4)
Ray Whitney 1 413 600(3)
Kim Johnsson 1 064 000(1)
Niclas Havelid 1 064 000(2)
David Vyborny 1 045 000(3)
Colin White 912 000(1)
Andrew Alberts 858 800(4)
Derek Armstrong 615 600(3)
Fernando Pisani 600 000(3)
Jed Ortmeyer 570 000(2)
Derek Boogaard 525 000(4)
Brian Mcgrattan 500 000(4)
Ray Emery 494 000(1)
Stephane Robidas 450 000(1)
Ivan Majesky 450 000(0)


Farm Payroll

Bob Boughner 89 528(3)
Kirill Safronov 62 700(0)
Michel Riesen 60 800(1)
Ole-Kristian Tollefs 57 350(4)
J-Luc Grand-Pierre 57 000(2)
Maxim Kuznetsov 53 200(3)
Pavel Rosa 52 820(4)
Gerald Coleman 52 000(4)
Martin Prusek 50 000(2)
Justin Mapletoft 49 400(1)
Jeremy Stevenson 45 600(1)
Jeffrey Hamilton 45 000(2)
Vaclav Nedorost 45 000(2)
Mike Danton 45 000(1)
Brad Leeb 45 000(1)
Michael Farrell 45 000(4)
Randy Jones 45 000(2)
Andreas Salomonsson 45 000(4)
Bill Lindsay 45 000(4)
Darren Langdon 45 000(4)
Pavel Brendl 45 000(2)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18 500
Ticket Price$50,00


Income

Current Funds$24 987 059
Home Games Remaining35
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 375 016
Farm Payroll$1 470 882
Prospect Fees$28 500
Coach$500 000
Games Remaining69
Total Game Expenses$480 176
Projected Expenses$33 132 115
Projected Balance-$8 145 056

Salary Commitment

Year: 2006$38 845 898
Year: 2007$32 736 998
Year: 2008$14 736 014
Year: 2009$2 421 798

Pro Payroll

Sandis Ozolinsh 4 560 000(2)
Derian Hatcher 4 332 000(2)
Bobby Holik 3 572 000(1)
Mario Lemieux 3 298 400(3)
Joe Nieuwendyk 2 750 000(2)
Mattias Norstrom 2 506 784(3)
Martin Lapointe 2 261 760(3)
Eric Desjardins 2 148 672(3)
Trevor Linden 1 520 000(2)
Manny Fernandez 1 368 000(1)
Dallas Drake 1 200 000(2)
Cory Cross 1 140 000(2)
Ian Laperriere 1 100 000(4)
Thomas Vanek 942 400(4)
Martin Erat 925 000(2)
Maxim Afinogenov 912 000(2)
Oleg Saprykin 836 000(3)
Wes Walz 570 000(1)
Pierre Dagenais 532 000(3)
Nolan Baumgartner 450 000(3)
Marc Lamothe 450 000(1)


Farm Payroll

Sean Burke 150 784(2)
Steve Mccarthy 95 000(2)
Jason Wiemer 87 400(3)
Alex Steen 77 018(4)
Niklas Kronwall 68 400(2)
Mathieu Chouinard 66 500(2)
Petr Taticek 60 800(4)
Fedor Fedorov 58 900(1)
Matt Keith 53 200(2)
Shane Willis 53 200(3)
Alain Nasreddine 50 000(4)
Martin Grenier 50 000(3)
Josh Gratton 50 000(4)
Steve Regier 48 800(4)
Matt Murley 47 500(2)
Dennis Wideman 47 280(4)
Richard Park 45 600(2)
Todd Rohloff 45 500(4)
Mark Smith 45 000(2)
Wyatt Smith 45 000(1)
Nick Smith 45 000(2)
Todd Fedoruk 45 000(3)
David Ling 45 000(2)
Eric Godard 45 000(1)
Andy Berenzweig 45 000(3)




Caroline

ArenaRBC Center
Capacity18 500
Ticket Price$46,00


Income

Current Funds$24 622 383
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 774 880
Farm Payroll$1 405 056
Prospect Fees$19 500
Coach$500 000
Games Remaining76
Total Game Expenses$484 139
Projected Expenses$36 794 599
Projected Balance-$12 172 216

Salary Commitment

Year: 2006$39 179 936
Year: 2007$24 058 480
Year: 2008$9 328 300
Year: 2009$7 518 300

Pro Payroll

Sergei Fedorov 7 500 000(1)
Ed Belfour 6 080 000(2)
Alexei Zhitnik 3 382 000(2)
Chris Gratton 3 040 000(1)
Bret Hedican 2 600 000(4)
Dan Mcgillis 2 073 280(2)
Jason Smith 2 000 000(4)
Brian Gionta 1 200 000(2)
Dave Andreychuk 1 181 800(1)
Marco Sturm 1 140 000(1)
Jiri Slegr 1 064 000(1)
Andy Mcdonald 1 000 000(3)
Jon Klemm 950 000(4)
Matt Cullen 706 800(3)
Zach Parise 703 000(4)
Antoine Vermette 646 000(2)
Jonathan Cheechoo 608 000(1)
Tom Kostopoulos 500 000(4)
J-P Vigier 500 000(4)
Zbynek Michalek 450 000(2)
Antero Niittymaki 450 000(2)


Farm Payroll

Krzysztof Oliwa 83 600(1)
Andrei Nazarov 72 200(1)
Kris Vernarsky 68 400(1)
Jonas Johansson 67 800(4)
Jamie Heward 67 500(2)
Brad May 61 256(1)
Burke Henry 58 900(1)
Zdenek Blatny 58 900(1)
Yanick Lehoux 58 000(4)
Mathieu Biron 57 000(2)
Adam Mair 53 200(3)
Boyd Kane 50 000(2)
Maxime Ouellet 50 000(3)
Jean-Philippe Cote 49 500(4)
Rob Dimaio 49 400(2)
Matt Johnson 49 400(1)
Anton Babchuk 45 000(2)
Brad Norton 45 000(1)
Pat Rissmiller 45 000(2)
Eric Perrin 45 000(1)
Jeremy Reich 45 000(2)
Mark Cullen 45 000(4)
Paul Manning 45 000(1)
Jame Pollock 45 000(2)
J-F Damphousse 45 000(2)
Dany Sabourin 45 000(4)




Chicago

ArenaUnited Center
Capacity21 000
Ticket Price$40,00


Income

Current Funds$62 480 870
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 263 800
Farm Payroll$1 039 900
Prospect Fees$51 000
Coach$500 000
Games Remaining82
Total Game Expenses$473 838
Projected Expenses$38 854 700
Projected Balance$23 626 170

Salary Commitment

Year: 2006$38 303 700
Year: 2007$26 610 400
Year: 2008$16 059 000
Year: 2009$8 886 600

Pro Payroll

Mats Sundin 6 840 000(1)
Keith Tkachuk 5 300 000(4)
Glen Murray 3 952 000(2)
Jose Theodore 3 500 000(3)
Patrik Elias 2 888 000(2)
Valeri Bure 2 888 000(1)
Dominik Hasek 1 425 000(3)
Scott Mellanby 1 140 000(2)
Andrej Meszaros 984 200(4)
Glen Wesley 942 400(3)
Jeff Carter 942 400(4)
Igor Ulanov 760 000(3)
Jason Woolley 703 000(2)
Tom Fitzgerald 684 000(1)
Aleksander Suglobov 665 000(2)
Brandon Bochenski 602 000(4)
Francois Beauchemin 589 000(1)
Brian Pothier 550 000(2)
Mariusz Czerkawski 500 000(3)
Junior Lessard 483 800(4)
Michael Zigomanis 475 000(1)
Karel Pilar 450 000(2)


Farm Payroll

Bill Thomas 85 000(4)
Kip Miller 68 400(1)
Mikhail Yakubov 68 400(2)
Mattias Weinhandl 58 900(1)
Matt Jones 57 500(4)
Danny Syvret 54 200(4)
Vojtech Polak 53 000(4)
Konstantin Pushkarev 52 600(4)
Tomas Mojzis 46 900(4)
Colin Hemingway 45 000(4)
Keith Aucoin 45 000(4)
Patrick Boileau 45 000(4)
Andre Savage 45 000(1)
Peter Worrell 45 000(3)
Jiri Bicek 45 000(1)
Ty Jones 45 000(2)
Brad Fast 45 000(2)
Bryce Lampman 45 000(2)
Patrick DesRochers 45 000(4)
Brian Eklund 45 000(4)




Colorado

ArenaPepsi Center
Capacity18 500
Ticket Price$39,00


Income

Current Funds$22 668 075
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$25 581 920
Farm Payroll$1 461 888
Prospect Fees$34 500
Coach$500 000
Games Remaining82
Total Game Expenses$336 321
Projected Expenses$27 578 308
Projected Balance-$4 910 233

Salary Commitment

Year: 2006$27 043 808
Year: 2007$18 175 160
Year: 2008$12 953 760
Year: 2009$7 506 840

Pro Payroll

Fredrik Modin 3 000 000(4)
Vyacheslav Kozlov 2 888 000(2)
Jocelyn Thibault 2 812 000(1)
Janne Niinimaa 2 432 000(1)
Jochen Hecht 2 000 000(3)
Tommy Salo 1 520 000(2)
Richard Matvichuk 1 368 000(3)
Barret Jackman 1 200 000(4)
Marcel Goc 836 000(4)
Ville Nieminen 815 000(3)
Darren Mccarty 753 920(3)
Georges Laraque 741 000(1)
Anthony Stewart 684 000(4)
Kevyn Adams 650 000(4)
Bryan Muir 600 000(4)
Jamal Mayers 532 000(1)
Adam Hall 500 000(1)
Jim Vandermeer 450 000(1)
Denis Arkhipov 450 000(1)
Darcy Hordichuk 450 000(1)
Brett Clark 450 000(3)
Mike Commodore 450 000(2)


Farm Payroll

Robert Nilsson 94 240(4)
Matt Greene 85 500(4)
Wade Belak 68 400(2)
Todd Reirden 68 324(1)
Kevin Klein 62 100(4)
Sheldon Keefe 60 800(1)
J-Sebastien Aubin 60 000(3)
Pat Kavanagh 60 000(4)
Todd Simpson 60 000(2)
Christian Laflamme 56 544(1)
Jakub Cutta 55 000(2)
Chris Holt 55 000(4)
Lee Goren 45 980(1)
Byron Ritchie 45 000(1)
Andrew Peters 45 000(2)
Andrej Podkonicky 45 000(4)
Layne Ulmer 45 000(2)
Josh Olson 45 000(2)
Brad Ralph 45 000(4)
Mike Stutzel 45 000(2)
Chad Wiseman 45 000(1)
Damian Surma 45 000(1)
Nolan Schaefer 45 000(4)
Mike Siklenka 45 000(1)
Tomas Kloucek 45 000(1)
Derek Gustafson 45 000(1)
Josh Gorges 45 000(4)




Dallas

ArenaReunion Arena
Capacity18 500
Ticket Price$47,00


Income

Current Funds$40 988 494
Home Games Remaining34
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$32 581 700
Farm Payroll$1 181 456
Prospect Fees$25 500
Coach$500 000
Games Remaining66
Total Game Expenses$418 154
Projected Expenses$27 598 187
Projected Balance$13 390 307

Salary Commitment

Year: 2006$35 463 156
Year: 2007$27 420 840
Year: 2008$9 179 460
Year: 2009$2 772 400

Pro Payroll

Jaromir Jagr 7 220 000(2)
Miroslav Satan 2 926 000(1)
Patrick Marleau 2 432 000(2)
Bryan Mccabe 2 289 880(1)
Bryan Berard 2 280 000(2)
Bryan Smolinski 2 112 860(2)
Jaroslav Spacek 1 700 000(3)
Scott Walker 1 672 000(1)
Sheldon Souray 1 520 000(2)
Scott Hartnell 1 444 000(3)
Mike Van Ryn 1 189 400(3)
Steve Yzerman 1 178 000(3)
Erik Cole 1 140 000(4)
Nathan Horton 942 400(2)
Curtis Joseph 848 160(3)
Henrik Lundqvist 817 000(4)
Steven Reinprecht 760 000(2)
Jordan Leopold 760 000(1)
Andy Hilbert 600 000(4)
Chris Kelly 450 000(2)


Farm Payroll

Dustin Brown 94 240(2)
Sean Bergenheim 90 060(2)
Shaone Morrisonn 85 500(1)
Pavel Vorobiev 81 700(2)
Tyler Wright 76 000(2)
Anton Volchenkov 76 000(1)
Kristian Kudroc 73 036(1)
Ben Eager 64 600(4)
Jay Mcclement 60 800(4)
Evgeny Konstantinov 58 900(1)
Chris Tamer 56 000(1)
Aaron Downey 47 500(3)
Chris Therien 47 120(2)
Ryan Craig 45 000(4)
Matt Hussey 45 000(2)
Alexandre Burrows 45 000(4)
Bruno St-Jacques 45 000(2)
Mike Peluso 45 000(1)
Adam Munro 45 000(2)




Detroit

ArenaJoe Louis Arena
Capacity22 000
Ticket Price$45,00


Income

Current Funds$42 000 125
Home Games Remaining36
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 415 600
Farm Payroll$1 377 260
Prospect Fees$61 500
Coach$500 000
Games Remaining70
Total Game Expenses$467 736
Projected Expenses$32 741 527
Projected Balance$9 258 598

Salary Commitment

Year: 2006$37 792 860
Year: 2007$28 474 800
Year: 2008$11 968 040
Year: 2009$10 212 240

Pro Payroll

Zigmund Palffy 7 068 000(2)
Dany Heatley 4 000 000(4)
Sergei Zubov 3 900 000(4)
Saku Koivu 3 116 000(1)
Jeff O'Neill 1 900 000(2)
Derek Morris 1 900 000(2)
Darius Kasparaitis 1 599 800(2)
Martin Gerber 1 350 000(4)
Brenden Morrow 1 200 800(1)
Tyler Arnason 1 200 000(3)
Alex Tanguay 1 140 000(1)
Alyn Mccauley 988 000(2)
Scott Hannan 988 000(2)
Kari Lehtonen 942 400(2)
Jay Bouwmeester 900 600(1)
Petr Cajanek 850 000(1)
Tim Connolly 836 000(1)
Tim Gleason 836 000(2)
Alexandre Daigle 750 000(1)
Michel Ouellet 500 000(4)
Matt Pettinger 450 000(3)


Farm Payroll

Andy Delmore 114 000(1)
Rem Murray 106 400(1)
Matthew Carle 94 240(4)
Boyd Gordon 90 060(2)
Ryan Potulny 83 500(4)
David Leneveu 68 400(4)
Rickard Wallin 62 700(1)
Duncan Keith 62 100(4)
Mathieu Garon 61 560(1)
Marcus Nilson 60 800(3)
Petr Kanko 60 200(4)
Jim Dowd 58 900(2)
Erik Christensen 48 800(4)
Libor Pivko 45 600(2)
Don Maclean 45 000(3)
Tommy Albelin 45 000(1)
Ryan Jardine 45 000(2)
Rob Valicevic 45 000(2)
Darren Haydar 45 000(1)
Brad Brown 45 000(4)
Niclas Wallin 45 000(1)
Simon Lajeunesse 45 000(1)




Edmonton

ArenaRexall Place
Capacity18 500
Ticket Price$49,00


Income

Current Funds$58 944 919
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 378 600
Farm Payroll$1 046 520
Prospect Fees$9 000
Coach$500 000
Games Remaining82
Total Game Expenses$450 416
Projected Expenses$36 934 120
Projected Balance$22 010 799

Salary Commitment

Year: 2006$36 425 120
Year: 2007$23 905 520
Year: 2008$16 707 400
Year: 2009$7 391 400

Pro Payroll

Chris Pronger 6 745 000(4)
Peter Forsberg 6 000 000(3)
Daniel Alfredsson 3 040 000(1)
Marty Turco 2 964 000(1)
Gary Roberts 2 850 000(1)
Michal Handzus 2 280 000(2)
John Grahame 1 200 000(3)
Nick Boynton 1 178 000(2)
Kyle Calder 988 000(2)
Carlo Colaiacovo 858 800(1)
Chuck Kobasew 858 800(1)
Bryan Allen 836 000(3)
Andrei Zyuzin 836 000(2)
Mark Bell 779 000(3)
Ladislav Nagy 608 000(1)
Marty Reasoner 532 000(1)
Sean Avery 500 000(4)
Christian Ehrhoff 494 000(2)
Ryan Malone 475 000(2)
Vladimir Orszagh 456 000(3)
Craig Adams 450 000(2)
Garnet Exelby 450 000(1)


Farm Payroll

Doug Janik 68 400(1)
Matthew Spiller 64 600(2)
Patrick Traverse 64 600(1)
Steve Moore 56 500(2)
Josh Harding 56 400(4)
Craig Macdonald 55 860(2)
Steve Passmore 50 160(2)
Maxim Balmochnyk 45 000(2)
Darcy Verot 45 000(1)
Doug Doull 45 000(1)
Trent Whitfield 45 000(3)
Derek Bekar 45 000(1)
Jason Macdonald 45 000(1)
Landon Wilson 45 000(2)
Mike Bishai 45 000(2)
Shawn Heins 45 000(4)
Julien Vauclair 45 000(2)
Tomas Zizka 45 000(1)
Mike Pandolfo 45 000(2)
Serge Payer 45 000(2)
Riku Hahl 45 000(4)




Floride

ArenaNational Car Rental Center
Capacity18 500
Ticket Price$48,00


Income

Current Funds$63 913 766
Home Games Remaining32
Avg. Attendance4 166
Avg. Revenue/Game$359 942
Projected Revenue$11 518 144

Expenses

Pro Payroll$30 797 200
Farm Payroll$1 195 917
Prospect Fees$16 500
Coach$500 000
Games Remaining65
Total Game Expenses$396 459
Projected Expenses$25 769 818
Projected Balance$49 662 092

Salary Commitment

Year: 2006$31 993 117
Year: 2007$15 904 100
Year: 2008$15 265 900
Year: 2009$6 062 900

Pro Payroll

Mike Modano 7 500 000(1)
Sergei Gonchar 4 408 000(3)
Jason Arnott 2 622 000(1)
Cory Stillman 2 280 000(4)
Dainius Zubrus 1 694 800(3)
Tom Poti 1 653 000(1)
Kevin Weekes 1 368 000(1)
Ruslan Salei 1 140 000(3)
Ken Klee 1 102 000(1)
Martin St-Louis 912 000(1)
Jason Blake 798 000(3)
Nick Schultz 795 000(4)
Stephen Weiss 760 000(4)
Dean Mcammond 725 000(4)
Juraj Kolnik 604 200(3)
Cristobal Huet 551 000(4)
Ronald Petrovicky 513 000(3)
Dion Phaneuf 471 200(4)
Nils Ekman 450 000(1)
Marek Svatos 450 000(2)


Farm Payroll

Konstantin Koltsov 85 500(1)
Jaroslav Kristek 68 400(1)
Corey Crawford 67 500(4)
Tyler Bouck 60 000(4)
Jean-Francois Jacques 60 000(4)
Staffan Kronwall 60 000(4)
Chris Dingman 53 717(1)
Cody Mccormick 53 200(2)
Mikko Jokela 49 400(1)
Grant Stevenson 49 400(4)
Ian White 48 800(4)
Chris Hajt 45 000(2)
Mikko Luoma 45 000(1)
Brett Mclean 45 000(1)
Kevin Dallman 45 000(4)
Steve Martins 45 000(1)
Jason Botterill 45 000(1)
Mathieu Darche 45 000(1)
Matt Bradley 45 000(4)
Andrew Hutchinson 45 000(2)
Andy Chiodo 45 000(2)
Darren Reid 45 000(4)
Mark Rycroft 45 000(3)




Islanders

ArenaNassau Coliseum
Capacity18 500
Ticket Price$43,00


Income

Current Funds$62 464 876
Home Games Remaining35
Avg. Attendance4 971
Avg. Revenue/Game$384 781
Projected Revenue$13 467 335

Expenses

Pro Payroll$34 603 525
Farm Payroll$1 394 720
Prospect Fees$37 500
Coach$500 000
Games Remaining71
Total Game Expenses$445 558
Projected Expenses$31 634 608
Projected Balance$44 297 603

Salary Commitment

Year: 2006$35 998 245
Year: 2007$24 725 345
Year: 2008$8 555 620
Year: 2009$5 604 220

Pro Payroll

Rob Blake 6 345 525(2)
Mark Recchi 4 180 000(1)
Jarome Iginla 3 648 000(2)
Craig Conroy 3 500 000(4)
Jean-Sebastien Giguere2 736 000(2)
Geoff Sanderson 2 280 000(2)
Greg De Vries 1 368 000(3)
Hal Gill 1 140 000(1)
Mike Grier 1 140 000(1)
R.J. Umberger 1 050 000(4)
Jeff Halpern 988 000(1)
Jan Hrdina 836 000(2)
Karel Rachunek 800 000(1)
Marek Malik 760 000(1)
Tim Taylor 760 000(1)
Dan Boyle 665 000(1)
Johan Hedberg 513 000(1)
Radim Vrbata 500 000(4)
Alexei Ponikarovsky 494 000(3)
Jeff Cowan 450 000(3)
Brian Willsie 450 000(3)


Farm Payroll

Cam Barker 98 420(4)
Artem Chubarov 79 800(3)
Brent Burns 79 800(2)
Jamie Pushor 68 400(1)
Denis Shvidki 64 600(3)
Petr Schastlivy 64 600(1)
James Wisniewski 60 200(4)
Eric Chouinard 60 000(2)
Jeremy Colliton 60 000(4)
Michael Rupp 58 900(1)
Jimmie Olvestad 50 000(4)
Travis Roche 50 000(4)
Luke Richardson 50 000(4)
Steve Poapst 50 000(4)
Lyle Odelein 49 400(2)
Bryan Marchment 45 600(4)
Benoit Gratton 45 000(3)
Mathias Tjarnqvist 45 000(2)
Andrej Nedorost 45 000(2)
Travis Moen 45 000(2)
Tomas Kurka 45 000(1)
Sean Mcmorrow 45 000(1)
Sebastien Centomo 45 000(1)
Frederic Cassivi 45 000(4)
Scott Ferguson 45 000(4)




LA Kings

ArenaStaples Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$41 064 455
Home Games Remaining39
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 332 688
Farm Payroll$922 500
Prospect Fees$16 500
Coach$500 000
Games Remaining78
Total Game Expenses$460 630
Projected Expenses$35 929 167
Projected Balance$5 135 288

Salary Commitment

Year: 2006$37 255 188
Year: 2007$25 305 588
Year: 2008$21 607 788
Year: 2009$11 426 900

Pro Payroll

Joe Sakic 7 500 000(1)
Zdeno Chara 3 600 000(4)
Roberto Luongo 3 200 000(4)
Daymond Langkow 2 300 000(3)
David Aebischer 2 280 000(3)
Eric Daze 2 070 000(4)
Chris Phillips 2 000 000(3)
Jamie Langenbrunner 1 672 000(1)
Justin Williams 1 444 000(3)
Craig Rivet 1 330 000(2)
David Legwand 1 162 800(2)
Manny Malhotra 1 064 000(3)
Mike Richards 942 400(4)
Steve Eminger 900 600(1)
Peter Schaefer 888 888(3)
Ron Hainsey 817 000(1)
Jason Pominville 665 000(2)
Shea Weber 621 000(4)
Dan Lacouture 500 000(4)
Sean Brown 475 000(1)
Jonathan Sim 450 000(1)
Chris Kunitz 450 000(2)


Farm Payroll

Corey Perry 68 400(4)
Pavel Skrbek 64 600(3)
Steve Shields 57 500(4)
David Liffiton 52 600(4)
Mike Brown 49 400(3)
Nicholas Dimitrakos 45 000(1)
Jonathan Ferland 45 000(4)
Jean-Francois Fortin 45 000(4)
Fred Brathwaite 45 000(4)
Steve Kelly 45 000(3)
Charlie Stephens 45 000(1)
Darby Hendrickson 45 000(3)
John Pohl 45 000(2)
Luke Sellars 45 000(4)
Kent Mcdonell 45 000(1)
Martin Sonnenberg 45 000(4)
Matt Underhill 45 000(2)
Barrett Heisten 45 000(4)
Radovan Somik 45 000(4)




Minnesota

ArenaXcel Center
Capacity18 500
Ticket Price$30,00


Income

Current Funds$42 855 667
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 118 198
Farm Payroll$1 478 200
Prospect Fees$30 000
Coach$500 000
Games Remaining82
Total Game Expenses$428 371
Projected Expenses$35 126 398
Projected Balance$7 729 269

Salary Commitment

Year: 2006$34 548 898
Year: 2007$13 906 458
Year: 2008$6 813 300
Year: 2009$5 906 500

Pro Payroll

Jeremy Roenick 7 220 000(1)
Nicklas Lidstrom 7 162 240(1)
Kris Draper 2 129 000(4)
Stu Barnes 2 128 000(1)
Keith Carney 2 052 000(2)
Matthew Barnaby 1 672 000(2)
Alexei Morozov 1 292 000(1)
Chris Simon 1 145 958(2)
Marc Denis 950 000(1)
Eric Staal 942 400(2)
Dave Scatchard 912 000(1)
Henrik Tallinder 850 000(4)
Curtis Brown 836 000(2)
Daniel Tjarnqvist 775 000(3)
Andreas Lilja 625 000(4)
Petr Prucha 550 000(4)
Arron Asham 505 400(1)
Ryan Suter 471 200(4)
Chad Larose 450 000(4)
Peter Budaj 450 000(4)


Farm Payroll

Brian Boucher 136 800(1)
Mike Keane 100 000(1)
Yann Danis 87 400(4)
Todd Harvey 76 000(3)
Radek Martinek 65 000(2)
Lance Ward 56 000(2)
Paul Healey 56 000(1)
Lasse Pirjeta 55 800(3)
Dustin Byfuglien 55 000(4)
Eric Messier 53 200(2)
Ryan Hollweg 52 600(4)
Brett Lebda 50 700(4)
David Morisset 47 500(0)
Dominic Moore 45 600(2)
Jiri Novotny 45 600(4)
Travis Brigley 45 000(2)
Esa Pirnes 45 000(2)
Ivan Ciernik 45 000(1)
Alex Henry 45 000(1)
Wade Brookbank 45 000(2)
Lawrence Nycholat 45 000(2)
Goran Bezina 45 000(2)
Clarke Wilm 45 000(1)
Joey Tetarenko 45 000(1)
Carsen Germyn 45 000(4)
Trevor Gillies 45 000(4)




New Jersey

ArenaContinental Airlines Arena
Capacity18 500
Ticket Price$40,00


Income

Current Funds$19 230 601
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 455 960
Farm Payroll$1 454 500
Prospect Fees$40 500
Coach$500 000
Games Remaining82
Total Game Expenses$310 378
Projected Expenses$25 450 960
Projected Balance-$6 220 359

Salary Commitment

Year: 2006$24 865 460
Year: 2007$14 369 160
Year: 2008$7 319 360
Year: 2009$4 085 800

Pro Payroll

Alexei Kovalev 4 560 000(1)
Darryl Sydor 2 128 000(1)
Sami Kapanen 1 520 000(4)
Martin Gelinas 1 482 000(2)
Mike Fisher 1 254 000(2)
Jassen Cullimore 1 254 000(2)
Mathieu Dandenault 1 216 000(2)
Taylor Pyatt 1 140 000(3)
Patrick Eaves 942 400(4)
Christian Backman 855 000(1)
Andrew Ference 836 000(3)
Alexander Auld 646 000(2)
Mikael Holmqvist 627 000(2)
Travis Green 612 560(3)
Willie Mitchell 608 000(1)
Brian Campbell 608 000(1)
Branko Radivojevic 600 000(3)
Lee Stempniak 585 000(4)
Samuel Pahlsson 532 000(1)
Niko Kapanen 500 000(4)
Chad Kilger 500 000(1)
Chris Mason 450 000(1)


Farm Payroll

Vaclav Varada 114 000(1)
Branislav Mezei 98 800(2)
Jason Labarbera 80 000(4)
David Hale 72 200(2)
Michal Barinka 66 500(2)
Maxim Kondratiev 62 700(2)
Brian Sutherby 62 500(4)
Danny Richmond 56 400(4)
Alexandre Picard 55 000(4)
Christoph Brandner 51 300(1)
Milan Jurcina 51 300(4)
Bruno Gervais 50 700(4)
Derek Mackenzie 47 500(4)
Sergei Zinovjev 45 600(2)
Alexandre Giroux 45 000(4)
Miroslav Zalesak 45 000(1)
Scott Parker 45 000(0)
Brad Moran 45 000(2)
Jason Morgan 45 000(1)
Eric Beaudoin 45 000(2)
Garrett Burnett 45 000(2)
Darryl Bootland 45 000(2)
Joel Perrault 45 000(4)
Milan Hnilicka 45 000(3)
Jonas Andersson 45 000(4)
Mike Stuart 45 000(2)




Ottawa

ArenaCorel Center
Capacity19 000
Ticket Price$65,00


Income

Current Funds$59 954 194
Home Games Remaining31
Avg. Attendance2 921
Avg. Revenue/Game$341 718
Projected Revenue$10 593 258

Expenses

Pro Payroll$35 583 400
Farm Payroll$1 325 060
Prospect Fees$88 500
Coach$500 000
Games Remaining61
Total Game Expenses$457 280
Projected Expenses$27 894 080
Projected Balance$42 653 372

Salary Commitment

Year: 2006$36 841 960
Year: 2007$19 270 360
Year: 2008$15 656 460
Year: 2009$12 582 260

Pro Payroll

Pavol Demitra 4 218 000(1)
Robert Lang 3 610 000(1)
Mattias Ohlund 3 500 000(4)
Chris Drury 2 926 000(1)
Pavel Kubina 2 500 000(4)
Patrice Brisebois 2 432 000(1)
Evgeni Nabokov 2 280 000(1)
Anson Carter 2 000 000(4)
Ales Kotalik 1 900 000(4)
Tony Amonte 1 850 000(4)
Vaclav Prospal 1 748 000(3)
Mike Johnson 1 326 200(3)
Mike York 912 000(1)
Nathan Dempsey 850 000(2)
Matt Stajan 627 000(2)
Trevor Daley 570 000(2)
Tomas Surovy 494 000(1)
Richard Jackman 490 200(2)
Eric Nickulas 450 000(2)
Aaron Johnson 450 000(2)
Curtis Sanford 450 000(1)


Farm Payroll

Jussi Jokinen 70 000(4)
Cam Ward 68 400(4)
Tim Jackman 66 500(2)
Ty Conklin 66 500(0)
Ryan Kesler 64 600(2)
Jon Disalvatore 60 200(4)
Patrick Sharp 58 900(1)
Ben Walter 55 000(4)
Richard Petiot 55 000(4)
Kyle Quincey 51 500(4)
Ryan Bayda 51 300(1)
Dustin Penner 50 700(4)
Brad Winchester 50 000(4)
David Steckel 50 000(4)
Milan Bartovic 49 400(1)
Matt Ryan 48 800(4)
Ben Ondrus 46 900(4)
Cole Jarrett 45 760(4)
Garth Murray 45 600(2)
Vernon Fiddler 45 000(1)
Rob Mcvicar 45 000(4)
Martin Strbak 45 000(1)
Greg Jacina 45 000(4)
Dan Jancevski 45 000(4)
Paul Ranger 45 000(4)




Philly

ArenaFirst Union Center
Capacity18 500
Ticket Price$40,00


Income

Current Funds$40 734 546
Home Games Remaining36
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 737 800
Farm Payroll$1 291 820
Prospect Fees$42 000
Coach$500 000
Games Remaining70
Total Game Expenses$458 190
Projected Expenses$32 073 334
Projected Balance$8 661 212

Salary Commitment

Year: 2006$37 029 620
Year: 2007$14 886 520
Year: 2008$8 154 320
Year: 2009$6 194 320

Pro Payroll

Todd Bertuzzi 5 700 000(1)
Brian Leetch 4 864 000(1)
Eric Lindros 3 952 000(2)
Viktor Kozlov 2 736 000(1)
Martin Rucinsky 2 470 000(1)
Andrew Brunette 2 280 000(1)
Jere Lehtinen 1 900 000(3)
Jozef Stumpel 1 800 000(4)
Kyle Mclaren 1 748 000(2)
Kristian Huselius 1 300 000(4)
Manny Legace 1 000 000(4)
Keith Ballard 900 600(4)
Josef Vasicek 836 000(1)
Robert Esche 800 000(1)
Rene Bourque 750 000(4)
Kurtis Foster 684 000(1)
Jason Ward 585 200(1)
Dennis Seidenberg 532 000(1)
Marc Chouinard 450 000(1)
Tom Preissing 450 000(2)


Farm Payroll

Petteri Nokelainen 98 420(4)
Eric Fehr 94 240(4)
Drake Berehowsky 77 500(2)
Alexander Perezhogin 71 060(4)
Kris Beech 70 000(2)
John Tripp 68 400(1)
Mark Popovic 66 500(2)
Mark Streit 60 000(3)
Mika Noronen 53 200(2)
Alexei Semenov 47 500(1)
Blair Betts 45 000(4)
Eric Meloche 45 000(4)
Jason Jaspers 45 000(1)
Prestin Ryan 45 000(4)
Justin Papineau 45 000(2)
Ryan Barnes 45 000(2)
Mikhail Kuleshov 45 000(2)
Colton Orr 45 000(2)
Garret Stroshein 45 000(2)
Jeremy Yablonski 45 000(2)
Lasse Kukkonen 45 000(2)
Neil Little 45 000(1)
Joey Tenute 45 000(4)




Phoenix

ArenaGlendale Arena
Capacity21 000
Ticket Price$47,00


Income

Current Funds$90 586 488
Home Games Remaining37
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 272 720
Farm Payroll$1 160 040
Prospect Fees$61 500
Coach$500 000
Games Remaining75
Total Game Expenses$451 150
Projected Expenses$33 836 213
Projected Balance$56 750 275

Salary Commitment

Year: 2006$36 432 760
Year: 2007$17 808 980
Year: 2008$9 559 680
Year: 2009$2 329 760

Pro Payroll

Doug Weight 7 220 000(1)
Martin Straka 3 800 000(1)
Mathieu Schneider 3 109 920(3)
Michael Nylander 2 660 000(2)
Martin Havlat 2 470 000(3)
Sean Hill 2 375 000(1)
Radek Bonk 1 976 000(2)
Tim Thomas 1 200 000(3)
Rostislav Olesz 984 200(4)
Kimmo Timonen 950 000(1)
Nikolai Zherdev 942 400(2)
Rick Nash 900 600(1)
Jason Spezza 858 800(1)
Tuomo Ruutu 858 800(2)
Alexander Frolov 817 000(1)
Tomas Vokoun 760 000(1)
Joseph Corvo 725 000(4)
Timofei Shishkanov 665 000(2)
Yanic Perreault 650 000(1)
Frederick Meyer 450 000(2)
Joel Kwiatkowski 450 000(3)
Marek Zidlicky 450 000(2)


Farm Payroll

Andrew Ladd 98 420(4)
Mark Stuart 94 240(4)
Alexander Svitov 85 880(1)
Matt Foy 70 300(4)
Jared Aulin 60 800(1)
Tomas Fleischmann 60 200(4)
Jiri Hudler 58 900(2)
Rob Globke 56 400(4)
Dan Fritsche 53 200(2)
Tomas Malec 53 200(1)
Nikita Alexeev 50 000(4)
Michael Morrison 50 000(4)
Geoff Platt 47 500(4)
Igor Radulov 47 500(1)
Andrew Wozniewski 47 500(4)
Connor James 46 000(4)
Allan Rourke 45 000(2)
Dwayne Zinger 45 000(1)
Reinhard Divis 45 000(2)
Nathan Robinson 45 000(2)




Pittsburgh

ArenaCivic Arena
Capacity21 000
Ticket Price$40,00


Income

Current Funds$72 377 584
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 365 640
Farm Payroll$1 117 360
Prospect Fees$36 000
Coach$500 000
Games Remaining82
Total Game Expenses$427 061
Projected Expenses$35 019 000
Projected Balance$37 358 584

Salary Commitment

Year: 2006$34 483 000
Year: 2007$21 004 900
Year: 2008$13 681 660
Year: 2009$2 868 000

Pro Payroll

Alexei Yashin 5 700 000(1)
Adam Foote 4 335 040(3)
Marc Savard 2 280 000(4)
Patrick Lalime 2 280 000(1)
Todd Marchant 1 748 000(3)
Nik Antropov 1 596 000(1)
Stephane Yelle 1 550 000(2)
Shawn Mceachern 1 520 000(2)
Jaroslav Modry 1 520 000(2)
Mark Parrish 1 368 000(2)
Vitaly Vishnevski 1 368 000(3)
Philippe Boucher 1 292 000(3)
Ruslan Fedotenko 912 000(3)
Scottie Upshall 900 600(1)
Sebastien Caron 589 000(1)
Mikael Tellqvist 589 000(1)
Radoslav Suchy 551 000(2)
Joe Dipenta 532 000(1)
Jeff Hoggan 485 000(3)
Matt Cooke 450 000(2)
Trent Hunter 450 000(1)
Rob Davison 450 000(1)
Jody Shelley 450 000(4)
Mike Weaver 450 000(3)


Farm Payroll

Milan Kraft 114 000(3)
Nathan Smith 94 240(2)
Rory Fitzpatrick 62 500(3)
Brad Bombardir 60 800(1)
Pavel Trnka 55 100(1)
Yannick Tremblay 49 400(1)
Louis Robitaille 48 000(4)
Francis Lessard 47 120(3)
Ryan Vandenbussche 45 600(1)
Pascal Rheaume 45 600(1)
Tony Martensson 45 000(2)
Roman Tvrdon 45 000(2)
Ryan Flinn 45 000(2)
Quintin Laing 45 000(2)
Marty Murray 45 000(1)
Patrick Leahy 45 000(2)
Bryan Helmer 45 000(1)
Stephen Valiquette 45 000(2)
Nick Tarnasky 45 000(4)
Martin St-Pierre 45 000(4)
Michael Leighton 45 000(1)




Rangers

ArenaMadison Square Garden
Capacity19 500
Ticket Price$32,00


Income

Current Funds$30 306 551
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 502 539
Farm Payroll$1 444 240
Prospect Fees$28 500
Coach$500 000
Games Remaining82
Total Game Expenses$444 820
Projected Expenses$36 475 279
Projected Balance-$6 168 728

Salary Commitment

Year: 2006$35 946 779
Year: 2007$20 756 040
Year: 2008$11 250 440
Year: 2009$5 264 360

Pro Payroll

Brendan Shanahan 5 700 000(1)
Owen Nolan 4 180 000(1)
Rod Brind'Amour 3 800 000(2)
Aaron Ward 2 750 000(3)
Mike Dunham 2 280 000(1)
Brendan Witt 1 600 000(4)
Rostislav Klesla 1 596 000(3)
Toni Lydman 1 520 000(3)
Shawn Bates 950 000(1)
Milan Michalek 942 400(2)
David Tanabe 910 000(4)
Joffrey Lupul 900 600(2)
Boyd Devereaux 874 000(2)
Sidney Crosby 850 000(4)
Duvie Westcott 750 000(4)
Peter Bondra 750 000(2)
Vesa Toskala 700 000(4)
Daniel Cleary 684 000(2)
Dimitry Afanasenkov 684 000(2)
Steve Ott 631 539(1)
Jonathan Hedstrom 550 000(2)
Stephane Veilleux 450 000(1)
Mike Green 450 000(1)


Farm Payroll

Oleg Tverdovsky 323 000(1)
Marc-Antoine Pouliot 94 240(4)
Eric Nystrom 90 060(4)
Jim Slater 90 060(4)
Jaroslav Svoboda 75 000(4)
Garth Snow 70 680(3)
Jaroslav Balastik 52 500(4)
Ryane Clowe 52 500(4)
Stephen Peat 50 000(2)
Nolan Pratt 49 400(3)
Aaron Gavey 45 600(1)
Mark Mowers 45 600(1)
Grant Mcneill 45 600(2)
Matt Walker 45 000(1)
Lynn Loyns 45 000(1)
Benoit Dusablon 45 000(2)
Brooks Laich 45 000(2)
Noah Clarke 45 000(2)
Dale Purinton 45 000(1)
Derrick Walser 45 000(2)
Sebastien Charpentier 45 000(2)




San Jose

ArenaSan Jose Arena
Capacity20 300
Ticket Price$38,00


Income

Current Funds$63 158 670
Home Games Remaining29
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 977 500
Farm Payroll$1 608 120
Prospect Fees$37 500
Coach$500 000
Games Remaining60
Total Game Expenses$464 916
Projected Expenses$27 894 966
Projected Balance$35 263 704

Salary Commitment

Year: 2006$37 585 620
Year: 2007$25 215 460
Year: 2008$11 644 320
Year: 2009$3 221 220

Pro Payroll

Markus Naslund 6 080 000(2)
Scott Niedermayer 3 496 000(1)
Michael Peca 2 850 000(3)
Marian Hossa 2 432 000(1)
Adrian Aucoin 2 432 000(2)
Scott Gomez 2 052 000(3)
Dwayne Roloson 1 875 000(3)
John Leclair 1 800 000(2)
Mike Knuble 1 580 800(2)
Andrei Markov 1 425 000(3)
Steve Konowalchuk 1 368 000(1)
Shean Donovan 900 000(1)
Dan Hamhuis 858 800(2)
Michael Komisarek 858 800(1)
Steve Bernier 850 000(4)
Ryan Miller 779 000(1)
Colby Armstrong 778 100(4)
Andreas Johansson 775 000(4)
Jarret Stoll 684 000(1)
Oleg Kvasha 646 000(1)
Brent Sopel 513 000(1)
Antti Laaksonen 494 000(2)
Marc-Andre Bergeron 450 000(1)


Farm Payroll

Andrew Cassels 141 360(1)
Wojtek Wolski 98 420(4)
Denis Grebeshkov 94 240(2)
Gilbert Brule 85 000(4)
Daniel Tkaczuk 70 300(3)
Chris Thorburn 67 800(4)
Noah Welch 65 000(4)
Jakub Klepis 64 000(4)
Michal Grosek 60 800(3)
Evgeny Artyukhin 60 200(4)
Igor Korolev 57 000(1)
Hannu Toivonen 53 200(4)
Joel Bouchard 51 300(2)
Barry Tallackson 51 000(4)
Jason Ryznar 48 500(4)
Erik Westrum 45 000(2)
Richie Regehr 45 000(4)
Michael Garnett 45 000(4)
Brandon Reid 45 000(1)
Peter Sarno 45 000(2)
Jordan Krestanovich 45 000(3)
Tony Salmelainen 45 000(2)
Shawn Thornton 45 000(3)
Kyle Rossiter 45 000(4)
Jamie Rivers 45 000(2)
Jay Harrison 45 000(4)
Ryan Caldwell 45 000(4)




St-Louis

ArenaKiel Center
Capacity19 250
Ticket Price$46,00


Income

Current Funds$87 943 418
Home Games Remaining36
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 495 200
Farm Payroll$1 233 660
Prospect Fees$49 500
Coach$500 000
Games Remaining74
Total Game Expenses$466 809
Projected Expenses$34 543 886
Projected Balance$53 399 532

Salary Commitment

Year: 2006$37 728 860
Year: 2007$32 867 960
Year: 2008$28 130 360
Year: 2009$11 907 860

Pro Payroll

Martin Brodeur 7 500 000(3)
Ilya Kovalchuk 5 000 000(4)
Ed Jovanovski 3 250 000(4)
Pavel Datsyuk 3 000 000(4)
Shane Doan 3 000 000(3)
Brian Rolston 2 470 000(3)
Simon Gagne 1 520 000(1)
Brad Stuart 1 254 000(1)
Shawn Horcoff 988 000(3)
Eric Brewer 912 000(2)
Jussi Markkanen 912 000(3)
Michael Cammalleri 817 000(1)
Mike Leclerc 760 000(3)
Denis Gauthier 760 000(2)
Fedor Tyutin 665 000(2)
Derek Roy 661 200(2)
Mikael Samuelsson 600 000(2)
Jan Bulis 570 000(1)
Eric Belanger 494 000(2)
Randy Robitaille 456 000(1)
John-Michael Liles 456 000(2)
Jason Williams 450 000(3)


Farm Payroll

Ryan Whitney 90 060(4)
Brian Finley 85 500(1)
Kyle Wanvig 68 400(1)
Valtteri Filppula 64 000(4)
Joakim Lindstrom 60 000(4)
Johan Franzen 60 000(4)
Stefan Ruzicka 55 000(4)
Brad Richardson 55 000(4)
Jordin Tootoo 53 200(2)
John Erskine 50 000(3)
Adam Berkhoel 48 800(4)
Eric Boguniecki 47 500(3)
Gregory Campbell 45 600(2)
Owen Fussey 45 600(2)
Jason King 45 000(1)
Scott Clemmensen 45 000(4)
Greg Zanon 45 000(4)
Karl Stewart 45 000(2)
Matt Carkner 45 000(4)
Timo Helbling 45 000(4)
Rick Berry 45 000(3)
Doug Murray 45 000(4)
Ramzi Abid 45 000(1)




Tampa Bay

ArenaSt.Pete Times Forum
Capacity18 500
Ticket Price$35,00


Income

Current Funds$38 782 431
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 260 998
Farm Payroll$1 685 810
Prospect Fees$40 500
Coach$500 000
Games Remaining82
Total Game Expenses$444 967
Projected Expenses$36 487 308
Projected Balance$2 295 123

Salary Commitment

Year: 2006$35 946 808
Year: 2007$19 137 510
Year: 2008$7 318 170
Year: 2009$5 853 570

Pro Payroll

Olaf Kolzig 4 750 000(2)
Alexei Zhamnov 4 100 000(1)
Brian Rafalski 3 800 000(1)
Alexander Mogilny 3 600 000(2)
Rob Niedermayer 2 000 000(4)
Brett Hull 1 593 598(1)
Martin Skoula 1 520 000(1)
Pierre Turgeon 1 413 600(1)
Greg Johnson 1 140 000(1)
Robyn Regehr 1 064 000(1)
P.J. Axelsson 988 000(1)
Alexander Ovechkin 984 200(4)
Brent Seabrook 942 400(4)
Joni Pitkanen 900 600(2)
Ryan Getzlaf 881 600(4)
Cory Sarich 779 000(3)
Patrice Bergeron 627 000(2)
Pascal Dupuis 608 000(1)
Niklas Hagman 600 000(2)
Jamie Mclennan 575 000(4)
Antti Miettinen 494 000(2)
Chris Clark 450 000(2)
Brad Larsen 450 000(3)


Farm Payroll

Mikael Renberg 133 000(3)
Turner Stevenson 125 400(1)
Alexander Khavanov 114 000(1)
Grant Marshall 102 600(3)
Marc-Andre Fleury 94 240(2)
Cale Hulse 83 600(1)
Jeff Tambellini 78 270(4)
Peter Sejna 77 900(1)
Rico Fata 75 000(4)
Jani Rita 70 000(4)
Thomas Pihlman 66 500(2)
Jean-Marc Pelletier 57 000(2)
Kyle Brodziak 52 600(4)
Jeremy Williams 52 600(4)
Brent Johnson 50 000(4)
Nathan Paetsch 46 900(4)
Mark Eaton 45 600(1)
Jason Krog 45 600(1)
Steve Gainey 45 000(2)
Matt Ellison 45 000(2)
Jeff Heerema 45 000(1)
Zdenek Kutlak 45 000(1)
Robert Scuderi 45 000(2)
Sven Butenschon 45 000(2)
Mark Giordano 45 000(4)




Toronto

ArenaAir Canada Center
Capacity18 500
Ticket Price$43,00


Income

Current Funds$49 314 373
Home Games Remaining37
Avg. Attendance4 925
Avg. Revenue/Game$381 169
Projected Revenue$14 103 253

Expenses

Pro Payroll$32 229 400
Farm Payroll$1 170 509
Prospect Fees$9 000
Coach$500 000
Games Remaining75
Total Game Expenses$413 523
Projected Expenses$31 014 246
Projected Balance$32 403 380

Salary Commitment

Year: 2006$33 399 909
Year: 2007$18 803 760
Year: 2008$11 845 500
Year: 2009$6 392 500

Pro Payroll

Roman Hamrlik 3 600 000(4)
Petr Sykora 3 040 000(2)
Steve Sullivan 2 850 000(1)
Ryan Smyth 2 432 000(1)
Miikka Kiprusoff 2 375 000(3)
Vincent Lecavalier 2 090 000(1)
Tomas Kaberle 2 014 000(3)
Dick Tarnstrom 1 950 000(4)
Andrew Raycroft 1 900 000(2)
Brendan Morrison 1 520 000(1)
Darcy Tucker 1 520 000(1)
Kirk Maltby 1 064 000(3)
Luc Robitaille 942 400(2)
Frantisek Kaberle 760 000(1)
Ben Clymer 700 000(4)
Andy Sutton 570 000(1)
Wayne Primeau 570 000(1)
Karlis Skrastins 532 000(2)
Jamie Lundmark 450 000(1)
Steve Begin 450 000(1)
Francis Bouillon 450 000(1)
Paul Gaustad 450 000(1)


Farm Payroll

Aki Berg 114 000(1)
Ryan Johnson 55 149(1)
Josh Langfeld 52 500(4)
Kamil Piros 48 260(2)
Craig Anderson 45 600(2)
Kyle Wellwood 45 000(2)
Brett Lysak 45 000(2)
Cory Larose 45 000(1)
Jerred Smithson 45 000(1)
Josh Green 45 000(1)
Casey Hankinson 45 000(1)
Graham Mink 45 000(2)
Chris Armstrong 45 000(1)
Raymond Giroux 45 000(1)
Jason Holland 45 000(2)
Ian Moran 45 000(1)
Philippe Sauve 45 000(2)
Adam Hauser 45 000(4)
George Parros 45 000(2)
Steven Goertzen 45 000(4)
Kip Brennan 45 000(2)
Jay Leach 45 000(2)
Erik Reitz 45 000(2)
David Printz 45 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 500
Ticket Price$39,00


Income

Current Funds$23 856 706
Home Games Remaining39
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$25 561 006
Farm Payroll$1 759 020
Prospect Fees$9 000
Coach$500 000
Games Remaining78
Total Game Expenses$339 378
Projected Expenses$26 471 513
Projected Balance-$2 614 807

Salary Commitment

Year: 2006$27 320 026
Year: 2007$17 166 806
Year: 2008$16 406 306
Year: 2009$2 957 540

Pro Payroll

Roman Cechmanek 3 040 000(3)
Keith Primeau 3 040 000(1)
Marian Gaborik 2 280 000(3)
Steve Rucchin 2 130 766(3)
Kenny Jonsson 1 748 000(1)
Mike Comrie 1 292 000(3)
Jiri Fischer 1 235 000(3)
Henrik Sedin 1 064 000(3)
Daniel Sedin 1 064 000(3)
Rick Dipietro 912 000(1)
Pierre-Marc Bouchard 900 600(1)
Raffi Torres 900 000(4)
Ales Hemsky 858 800(1)
Brooks Orpik 855 000(1)
Chris Chelios 801 040(1)
Scott Young 750 000(4)
Josef Melichar 684 000(3)
Paul Mara 646 000(1)
Michael Ryder 459 800(2)
Mark Hartigan 450 000(3)
Chris Mcallister 450 000(4)


Farm Payroll

Ossi Vaananen 114 000(3)
Braydon Coburn 94 240(4)
Tyson Nash 82 080(1)
Alexei Smirnov 81 700(1)
Niklas Sundstrom 80 000(4)
Brad Ference 74 100(2)
Yan Stastny 72 500(4)
Ross Lupaschuk 68 400(1)
Chris Nielsen 64 600(1)
Zac Bierk 64 600(4)
Brendan Bell 62 700(4)
Martin Samuelsson 62 700(4)
Bates Battaglia 60 800(2)
Deron Quint 60 800(2)
Ben Simon 60 000(2)
Jason Bacashihua 53 200(4)
Maxime Talbot 52 600(4)
Josef Boumedienne 50 000(3)
Jaroslav Bednar 50 000(1)
Christoph Schubert 45 000(4)
Denis Hamel 45 000(4)
Rastislav Stana 45 000(2)
Kirby Law 45 000(3)
Brian Savage 45 000(4)
Micki Dupont 45 000(4)
Robert Schnabel 45 000(4)
Harold Druken 45 000(4)
Jesse Boulerice 45 000(4)
Simon Gamache 45 000(1)